County Profile for Allegan - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 94,768,771 Total Charges 158,062,849
Fixed Assets 129,177,218 Contract Allowance 96,955,865
Other Assets 68,273,970 Operating Revenue 61,106,984
Total Assets 292,219,959 Operating Expenses 63,698,962
Current Liabilities 108,882,245 Operating Margin -2,591,978
Long Term Liabilities 249,246,131 Other Income 1,159,230
Total Equity -65,908,417 Other Expense 4,199,935
Total Liabilities and Equity 292,219,959 Net Profit or Loss -5,632,683

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,837 Revenue per Bed $885,608 Revenue per Person $61,106,984
Net Margin per Discharge ($2,962) Net Margin per Bed ($37,565) Net Margin per Person ($2,591,978)
Net Profit per Discharge ($6,437) Net Profit per Bed ($81,633) Net Profit per Person ($5,632,683)
Net Fixed Assets per Discharge $147,631 Net Fixed Assets per Bed $1,872,134 Net Fixed Assets per Bed $129,177,218
Long Term Debt per Discharge $284,853 Long Term Debt per Bed $3,612,263 Long Term Debt per Person $249,246,131
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.5 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,257 Net Fixed Assets 565 Population Estimate 1,151
Total Revenue 1,225 Long Term Liabilities 242 Total Patient Discharges 1,570
Net Margin 2,318 Total Patient Beds 1,094
Net Profit or Loss 3,067

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,943,235 12,064,030 0.8242
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,281,154 12,580,470 0.4198
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,499,142 13 Nursing Administration 1,217,753
02,03 Captial Related - Movable Equipment 1,343,808 14 Central Services and Supply 165,184
04 Employee Benefits 4,962,451 15 Pharmacy 5,026,421
05 Administrative and General 14,034,859 16 Medical Records and Medical Library 418,897
06 Maintenance and Repairs 1,422,038 17 Social Services 0
07 Operation of Plant 518,465 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 827,943 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 832,161 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,269,122

County Profile for Allegan - 2017